{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":40,"n_cols":27,"rows_kept":40,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,4,9],[4,7,4,9],[4,7,4,9],[4,10,4,12],[4,10,4,12],[4,10,4,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,5,16],[4,16,5,16],[4,17,5,17],[4,17,5,17],[4,18,4,20],[4,18,4,20],[4,18,4,20],[4,21,4,23],[4,21,4,23],[4,21,4,23],[4,24,4,26],[4,24,4,26],[4,24,4,26],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"财政拨款收入支出决算总表"]
[{"$nulls":26},"财决01-1表"]
["编制单位：辽宁省阜新高等专科学校",{"$nulls":11},"2015年度",{"$nulls":13},"金额单位：元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":51717200,"d":"51,717,200.00"},{"v":70349848,"d":"70,349,848.00"},{"v":70349848,"d":"70,349,848.00"},"一、一般公共服务支出","31","","","","","","","","","","一、基本支出","54",{"v":51717200,"d":"51,717,200.00"},{"v":51717200,"d":"51,717,200.00"},"",{"v":61086636,"d":"61,086,636.00"},{"v":61086636,"d":"61,086,636.00"},"",{"v":61541765.21,"d":"61,541,765.21"},{"v":61541765.21,"d":"61,541,765.21"},""]
["二、政府性基金预算财政拨款","2","","","","二、外交支出","32","","","","","","","","","","    人员经费","55",{"v":51717200,"d":"51,717,200.00"},{"v":51717200,"d":"51,717,200.00"},"",{"v":56161738.71,"d":"56,161,738.71"},{"v":56161738.71,"d":"56,161,738.71"},"",{"v":56161738.71,"d":"56,161,738.71"},{"v":56161738.71,"d":"56,161,738.71"},""]
["","3","","","","三、国防支出","33","","","","","","","","","","    日常公用经费","56","","","",{"v":4924897.29,"d":"4,924,897.29"},{"v":4924897.29,"d":"4,924,897.29"},"",{"v":5380026.5,"d":"5,380,026.50"},{"v":5380026.5,"d":"5,380,026.50"},""]
["","4","","","","四、公共安全支出","34","","","","","","","","","","二、项目支出","57","","","",{"v":9263212,"d":"9,263,212.00"},{"v":9263212,"d":"9,263,212.00"},"",{"v":6139912,"d":"6,139,912.00"},{"v":6139912,"d":"6,139,912.00"},""]
["","5","","","","五、教育支出","35",{"v":51717200,"d":"51,717,200.00"},{"v":51717200,"d":"51,717,200.00"},"",{"v":69981636,"d":"69,981,636.00"},{"v":69981636,"d":"69,981,636.00"},"",{"v":67313465.21,"d":"67,313,465.21"},{"v":67313465.21,"d":"67,313,465.21"},"","    基本建设类项目","58","","","","","","","","",""]
["","6","","","","六、科学技术支出","36","","","","","","","","","","    行政事业类项目","59","","","",{"v":9263212,"d":"9,263,212.00"},{"v":9263212,"d":"9,263,212.00"},"",{"v":6139912,"d":"6,139,912.00"},{"v":6139912,"d":"6,139,912.00"},""]
["","7","","","","七、文化体育与传媒支出","37","","","","","","","","","","","60","","","","","","","","",""]
["","8","","","","八、社会保障和就业支出","38","","","",{"v":368212,"d":"368,212.00"},{"v":368212,"d":"368,212.00"},"",{"v":368212,"d":"368,212.00"},{"v":368212,"d":"368,212.00"},"","","61","","","","","","","","",""]
["","9","","","","九、医疗卫生与计划生育支出","39","","","","","","","","","","","62","","","","","","","","",""]
["","10","","","","十、节能环保支出","40","","","","","","","","","","","63","","","","","","","","",""]
["","11","","","","十一、城乡社区支出","41","","","","","","","","","","支出经济分类","64","—","—","—","—","—","—","—","—","—"]
["","12","","","","十二、农林水支出","42","","","","","","","","","","    工资福利支出","65","—","—","—","—","—","—",{"v":34518413.22,"d":"34,518,413.22"},{"v":34518413.22,"d":"34,518,413.22"},""]
["","13","","","","十三、交通运输支出","43","","","","","","","","","","    商品和服务支出","66","—","—","—","—","—","—",{"v":5445026.5,"d":"5,445,026.50"},{"v":5445026.5,"d":"5,445,026.50"},""]
["","14","","","","十四、资源勘探信息等支出","44","","","","","","","","","","    对个人和家庭的补助","67","—","—","—","—","—","—",{"v":24203537.49,"d":"24,203,537.49"},{"v":24203537.49,"d":"24,203,537.49"},""]
["","15","","","","十五、商业服务业等支出","45","","","","","","","","","","    对企事业单位的补贴","68","—","—","—","—","—","—","","",""]
["","16","","","","十六、金融支出","46","","","","","","","","","","    债务利息支出","69","—","—","—","—","—","—","","",""]
["","17","","","","十七、援助其他地区支出","47","","","","","","","","","","    基本建设支出","70","—","—","—","—","—","—","","",""]
["","18","","","","十八、国土海洋气象等支出","48","","","","","","","","","","    其他资本性支出","71","—","—","—","—","—","—",{"v":3514700,"d":"3,514,700.00"},{"v":3514700,"d":"3,514,700.00"},""]
["","19","","","","十九、住房保障支出","49","","","","","","","","","","    其他支出","72","—","—","—","—","—","—","","",""]
["","20","","","","二十、粮油物资储备支出","50","","","","","","","","","","","73","","","","","","","","",""]
["","21","","","","二十一、其他支出","51","","","","","","","","","","","74","","","","","","","","",""]
["","22","","","","二十二、债务还本支出","52","","","","","","","","","","","75","","","","","","","","",""]
["","23","","","","二十三、债务付息支出","53","","","","","","","","","","","76","","","","","","","","",""]
["本年收入合计","24",{"v":51717200,"d":"51,717,200.00"},{"v":70349848,"d":"70,349,848.00"},{"v":70349848,"d":"70,349,848.00"},"本年支出合计","77",{"v":51717200,"d":"51,717,200.00"},{"v":51717200,"d":"51,717,200.00"},"",{"v":70349848,"d":"70,349,848.00"},{"v":70349848,"d":"70,349,848.00"},"",{"v":67681677.21,"d":"67,681,677.21"},{"v":67681677.21,"d":"67,681,677.21"},"","本年支出合计","77",{"v":51717200,"d":"51,717,200.00"},{"v":51717200,"d":"51,717,200.00"},"",{"v":70349848,"d":"70,349,848.00"},{"v":70349848,"d":"70,349,848.00"},"",{"v":67681677.21,"d":"67,681,677.21"},{"v":67681677.21,"d":"67,681,677.21"},""]
["","25","","","","","78","","","","","","","","","","","78","","","","","","","","",""]
["年初财政拨款结转和结余","26","","",{"v":5290452.54,"d":"5,290,452.54"},"年末财政拨款结转和结余","79","","","","","","",{"v":7958623.33,"d":"7,958,623.33"},{"v":7958623.33,"d":"7,958,623.33"},"","年末财政拨款结转和结余","79","","","","","","",{"v":7958623.33,"d":"7,958,623.33"},{"v":7958623.33,"d":"7,958,623.33"},""]
["一、一般公共预算财政拨款","27","","",{"v":5290452.54,"d":"5,290,452.54"},"    基本支出结转","80","","","","","","",{"v":148623.33,"d":"148,623.33"},{"v":148623.33,"d":"148,623.33"},"","    基本支出结转","80","","","","","","",{"v":148623.33,"d":"148,623.33"},{"v":148623.33,"d":"148,623.33"},""]
["二、政府性基金预算财政拨款","28","","","","    项目支出结转和结余","81","","","","","","",{"v":7810000,"d":"7,810,000.00"},{"v":7810000,"d":"7,810,000.00"},"","    项目支出结转和结余","81","","","","","","",{"v":7810000,"d":"7,810,000.00"},{"v":7810000,"d":"7,810,000.00"},""]
["","29","","","","","82","","","","","","","","","","","82","","","","","","","","",""]
["总计","30",{"v":51717200,"d":"51,717,200.00"},{"v":70349848,"d":"70,349,848.00"},{"v":75640300.54,"d":"75,640,300.54"},"总计","83",{"v":51717200,"d":"51,717,200.00"},{"v":51717200,"d":"51,717,200.00"},"",{"v":70349848,"d":"70,349,848.00"},{"v":70349848,"d":"70,349,848.00"},"",{"v":75640300.54,"d":"75,640,300.54"},{"v":75640300.54,"d":"75,640,300.54"},"","支出总计","83",{"v":51717200,"d":"51,717,200.00"},{"v":51717200,"d":"51,717,200.00"},"",{"v":70349848,"d":"70,349,848.00"},{"v":70349848,"d":"70,349,848.00"},"",{"v":75640300.54,"d":"75,640,300.54"},{"v":75640300.54,"d":"75,640,300.54"},""]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":12},"—2.%d —"]